All values in USD	Jun 2024	Sep 2024	Dec 2024
Revenue	942.00K	1.03M	1.03M
Cost of goods sold	969.00K	800.74K	800.74K
Cost of revenue	969.00K	800.74K	800.74K
Research and development expenses	-	-	-
Total research and development expenses	-	-	-
Selling, general, and admin expenses	345.00K	1.14M	1.14M
Operating expense	345.00K	1.14M	1.14M
Total operating expenses	1.31M	1.94M	1.94M
Operating income	-372.00K	-902.44K	-902.44K
Other non operating income	41.50K	25.86K	25.86K
EBT including unusual items	-362.00K	-909.98K	-909.98K
EBT excluding unusual items	-362.00K	-909.98K	-909.98K
Income tax expense	-	-	-
Effective tax rate	-	-	-
Other operating expenses	-	-	-
Net income	-362.00K	-909.98K	-909.98K
Net profit margin	-38.43%	-88.02%	-88.02%
Earnings per share	-	-	-
Interest and investment income	-	-	-
Interest expense	-31.50K	-33.40K	-33.40K
Net interest expenses	-31.50K	-33.40K	-33.40K
Depreciation and amortization charges	-	-	-
EBITDA	-369.89K	-900.33K	-898.68K
Gain or loss from assets sale	-	-	-

Finance

Research