All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	64.40B	61.99B	66.22B	59.71B
Cost of goods sold	44.22B	42.51B	45.17B	41.07B
Cost of revenue	44.22B	42.51B	45.17B	41.07B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	19.66B	19.44B	12.10B	18.96B
Operating expense	19.66B	19.44B	19.79B	18.96B
Total operating expenses	63.88B	61.95B	64.96B	60.03B
Operating income	520.00M	45.00M	1.26B	-318.00M
Other non operating income	18.00M	24.00M	6.00M	29.00M
EBT including unusual items	431.00M	11.00M	246.00M	-298.00M
EBT excluding unusual items	554.00M	33.00M	1.24B	-278.00M
Income tax expense	180.00M	63.00M	173.00M	-31.00M
Effective tax rate	41.76%	572.73%	70.33%	10.40%
Other operating expenses	-	-	1.68B	-
Net income	243.00M	-59.00M	75.00M	-268.00M
Net profit margin	0.38%	-0.10%	0.11%	-0.45%
Earnings per share	-	-	-	-
Interest and investment income	60.00M	10.00M	55.00M	36.00M
Interest expense	-45.00M	-49.00M	-55.00M	-57.00M
Net interest expenses	15.00M	-39.00M	-	-21.00M
Depreciation and amortization charges	-	-	6.01B	-
EBITDA	2.09B	1.75B	2.86B	1.28B
Gain or loss from assets sale	-	-	-	-

Finance

Research