All values in HKD	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	92.41M	92.41M	108.51M	108.51M
Cost of goods sold	5.45M	5.45M	5.34M	5.34M
Cost of revenue	5.45M	5.45M	5.34M	5.34M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.18M	3.18M	2.84M	2.84M
Operating expense	3.18M	3.18M	2.84M	2.84M
Total operating expenses	8.63M	8.63M	8.18M	8.18M
Operating income	83.78M	83.78M	100.33M	100.33M
Other non operating income	1.90M	1.90M	-2.25M	-2.25M
EBT including unusual items	-68.31M	-68.31M	105.32M	105.32M
EBT excluding unusual items	3.36M	3.36M	46.95M	46.95M
Income tax expense	2.82M	2.82M	7.12M	7.12M
Effective tax rate	-4.13%	-4.13%	6.76%	6.76%
Other operating expenses	-	-	-	-
Net income	-71.13M	-71.13M	98.20M	98.20M
Net profit margin	-76.97%	-76.97%	90.50%	90.50%
Earnings per share	-	-	-	-
Interest and investment income	-	-	3.02M	3.02M
Interest expense	-82.32M	-82.32M	-54.15M	-54.15M
Net interest expenses	-82.32M	-82.32M	-51.13M	-51.13M
Depreciation and amortization charges	-	-	-	-
EBITDA	83.79M	83.79M	100.34M	100.34M
Gain or loss from assets sale	-	-	-	-

Finance

Research