All values in USD	May 2025	Aug 2025	Nov 2025	Feb 2026
Revenue	1.32M	1.32M	1.16M	1.16M
Cost of goods sold	1.41M	1.41M	1.42M	1.42M
Cost of revenue	1.41M	1.41M	1.42M	1.42M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.25M	1.25M	1.01M	1.01M
Operating expense	1.25M	1.25M	1.01M	1.01M
Total operating expenses	2.66M	2.66M	2.44M	2.44M
Operating income	-1.34M	-1.34M	-1.28M	-1.28M
Other non operating income	13.56K	13.56K	7.74K	7.74K
EBT including unusual items	-1.38M	-1.38M	-1.31M	-1.31M
EBT excluding unusual items	-1.38M	-1.38M	-1.31M	-1.31M
Income tax expense	-23.20K	-23.20K	-	-
Effective tax rate	1.68%	1.68%	-	-
Other operating expenses	-	-	-	-
Net income	-1.36M	-1.36M	-1.31M	-1.31M
Net profit margin	-102.83%	-102.83%	-112.80%	-112.80%
Earnings per share	-	-	-	-
Interest and investment income	8.01K	8.01K	15.81K	15.81K
Interest expense	-60.73K	-60.73K	-55.82K	-55.82K
Net interest expenses	-52.72K	-52.72K	-40.01K	-40.01K
Depreciation and amortization charges	-	-	-	-
EBITDA	-1.18M	-1.18M	-1.11M	-1.11M
Gain or loss from assets sale	38.60K	38.60K	-	-

Ask anything