All values in USD	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Revenue	-	43.65K	24.50K	25.40K
Cost of goods sold	-	-	-	-
Cost of revenue	-	-	-	-
Research and development expenses	-27.50K	20.00K	15.00K	10.00K
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	185.54K	213.86K	263.37K	168.34K
Operating expense	-141.96K	233.86K	319.94K	178.34K
Total operating expenses	-141.96K	233.86K	319.94K	178.34K
Operating income	141.96K	-190.20K	-295.44K	-152.93K
Other non operating income	313.72K	-69.57K	121.95K	16.42K
EBT including unusual items	341.52K	7.59M	-653.76K	-599.16K
EBT excluding unusual items	341.52K	-719.63K	-603.12K	-571.84K
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	341.52K	7.59M	-653.76K	-599.16K
Net profit margin	-	17,384.21%	-2,668.50%	-2,358.51%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-114.16K	-459.85K	-429.64K	-435.33K
Net interest expenses	-114.16K	-459.85K	-429.64K	-435.33K
Depreciation and amortization charges	-	-	-	-
EBITDA	-	-184.90K	-292.41K	-148.39K
Gain or loss from assets sale	-	-	-	-

Finance

Research