All values in CAD	May 2025	Aug 2025	Nov 2025	Feb 2026
Revenue	-	-	-	-
Cost of goods sold	-	-	-	-
Cost of revenue	-	-	-	-
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	65.67K	81.10K	82.86K	60.21K
Operating expense	86.37K	93.71K	95.47K	72.82K
Total operating expenses	86.37K	93.71K	95.47K	72.82K
Operating income	-86.37K	-93.71K	-95.47K	-72.82K
Other non operating income	-11.79K	-8.15K	-4.49K	135.53K
EBT including unusual items	-98.16K	-101.86K	-99.96K	62.72K
EBT excluding unusual items	-98.16K	-101.86K	-99.96K	62.72K
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	484.00	483.00	484.00	483.00
Net income	-98.16K	-101.86K	-99.96K	62.72K
Net profit margin	-	-	-	-
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-	-	-	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	12.12K	12.12K	12.12K	12.12K
EBITDA	-74.25K	-81.59K	-83.34K	-60.70K
Gain or loss from assets sale	-	-	-	-

Finance

Research