All values in DKK	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	122.05M	122.05M	124.51M	124.51M
Cost of goods sold	4.57M	4.57M	6.42M	6.42M
Cost of revenue	4.57M	4.57M	6.42M	6.42M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	56.06M	56.06M	50.00M	50.00M
Operating expense	62.23M	62.23M	57.80M	57.80M
Total operating expenses	66.80M	66.80M	64.22M	64.22M
Operating income	55.25M	55.25M	60.29M	60.29M
Other non operating income	500.00	500.00	500.00	500.00
EBT including unusual items	53.59M	53.59M	60.74M	60.74M
EBT excluding unusual items	53.59M	53.59M	60.74M	60.74M
Income tax expense	12.06M	12.06M	13.75M	13.75M
Effective tax rate	22.51%	22.51%	22.64%	22.64%
Other operating expenses	-	-	-	-
Net income	41.53M	41.53M	46.99M	46.99M
Net profit margin	34.02%	34.02%	37.74%	37.74%
Earnings per share	-	-	-	-
Interest and investment income	-	-	974.50K	974.50K
Interest expense	-773.50K	-773.50K	-526.00K	-526.00K
Net interest expenses	-773.50K	-773.50K	448.50K	448.50K
Depreciation and amortization charges	6.18M	6.18M	7.79M	7.79M
EBITDA	58.35M	58.35M	63.73M	63.73M
Gain or loss from assets sale	-	-	-	-

Finance

Research