All values in USD	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Revenue	301.39K	263.16K	390.55K	467.94K
Cost of goods sold	172.15K	152.38K	193.05K	233.77K
Cost of revenue	172.15K	152.38K	193.05K	233.77K
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	308.36K	356.12K	359.46K	288.07K
Operating expense	308.36K	356.12K	359.46K	288.07K
Total operating expenses	480.50K	508.50K	552.51K	521.84K
Operating income	-179.11K	-245.34K	-161.96K	-53.89K
Other non operating income	17.23K	-	-	-
EBT including unusual items	-186.85K	-260.52K	-205.11K	-78.09K
EBT excluding unusual items	-186.85K	-260.52K	-205.11K	-78.09K
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-186.85K	-260.52K	-205.11K	-78.09K
Net profit margin	-62.00%	-99.00%	-52.52%	-16.69%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-24.96K	-15.18K	-43.15K	-24.20K
Net interest expenses	-24.96K	-15.18K	-43.15K	-24.20K
Depreciation and amortization charges	-	-	-	-
EBITDA	-176.50K	-243.55K	-159.50K	-50.84K
Gain or loss from assets sale	-	-	-	-

Ask anything