All values in USD	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Revenue	-	1.50K	-	21.22K
Cost of goods sold	111.17K	103.19K	102.33K	123.88K
Cost of revenue	111.17K	103.19K	102.33K	123.88K
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.71M	2.09M	1.87M	1.75M
Operating expense	1.71M	2.09M	1.87M	1.75M
Total operating expenses	1.82M	2.19M	1.97M	1.87M
Operating income	-1.82M	-2.19M	-1.97M	-1.85M
Other non operating income	-	-	-	-
EBT including unusual items	-2.33M	-2.20M	-2.12M	-3.07M
EBT excluding unusual items	-2.33M	-2.20M	-2.12M	-2.32M
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-5.05M	-2.20M	-2.12M	-3.08M
Net profit margin	-	-146,657.87%	-	-14,505.64%
Earnings per share	-	-	-	-
Interest and investment income	1.02K	185.00	-	39.00
Interest expense	-518.92K	-11.47K	-148.15K	-466.60K
Net interest expenses	-517.90K	-11.28K	-148.15K	-466.56K
Depreciation and amortization charges	-	-	-	-
EBITDA	-1.76M	-2.14M	-1.92M	-1.80M
Gain or loss from assets sale	-	-	-	-

Finance

Research