All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.66B	5.14B	5.40B	4.81B
Cost of goods sold	4.36B	3.91B	3.99B	3.52B
Cost of revenue	4.36B	3.91B	3.99B	3.52B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.20B	1.17B	1.21B	1.28B
Operating expense	1.20B	1.18B	1.19B	1.27B
Total operating expenses	5.56B	5.09B	5.18B	4.80B
Operating income	94.00M	47.00M	221.00M	10.00M
Other non operating income	1.00M	6.00M	-13.00M	3.00M
EBT including unusual items	73.00M	101.00M	10.00M	3.73B
EBT excluding unusual items	76.00M	107.00M	187.00M	81.00M
Income tax expense	32.00M	27.00M	-67.00M	1.17B
Effective tax rate	43.84%	26.73%	-670.00%	31.38%
Other operating expenses	-	-	-	-
Net income	43.00M	74.00M	80.00M	2.56B
Net profit margin	0.76%	1.44%	1.48%	53.29%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	77.00M	2.00M	93.00M
Interest expense	-22.00M	-23.00M	-23.00M	-25.00M
Net interest expenses	-19.00M	54.00M	-21.00M	68.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	176.50M	132.25M	305.00M	94.00M
Gain or loss from assets sale	-	-	-	-

Ask anything