All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	3.97B	4.25B	4.54B	4.54B
Cost of goods sold	1.54B	1.57B	1.84B	1.80B
Cost of revenue	1.54B	1.57B	1.84B	1.80B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.84B	2.06B	2.01B	2.19B
Operating expense	1.84B	2.06B	2.01B	2.19B
Total operating expenses	3.38B	3.63B	3.84B	3.99B
Operating income	590.00M	622.00M	696.00M	555.00M
Other non operating income	4.00M	-52.00M	8.00M	16.00M
EBT including unusual items	600.00M	605.00M	717.00M	1.46B
EBT excluding unusual items	600.00M	605.00M	717.00M	587.00M
Income tax expense	243.00M	191.00M	249.00M	325.00M
Effective tax rate	40.50%	31.57%	34.73%	22.26%
Other operating expenses	-	-	-	-
Net income	348.00M	411.00M	466.00M	1.13B
Net profit margin	8.76%	9.67%	10.27%	24.87%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	35.00M	13.00M	16.00M
Interest expense	-	-	-	-
Net interest expenses	6.00M	35.00M	13.00M	16.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	651.50M	688.50M	757.50M	624.25M
Gain or loss from assets sale	-	-	-	-

Finance

Research