All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	38.32B	46.83B	60.21B	43.97B
Cost of goods sold	19.20B	22.50B	28.09B	21.13B
Cost of revenue	19.20B	22.50B	28.09B	21.13B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	20.41B	22.11B	20.91B	21.52B
Operating expense	20.41B	22.11B	23.83B	21.52B
Total operating expenses	39.61B	44.61B	51.92B	42.66B
Operating income	-1.29B	2.22B	8.29B	1.31B
Other non operating income	48.00M	70.00M	92.00M	93.00M
EBT including unusual items	-1.35B	2.06B	7.65B	1.19B
EBT excluding unusual items	-1.24B	2.26B	8.36B	1.35B
Income tax expense	140.00M	774.00M	1.10B	812.00M
Effective tax rate	-10.39%	37.55%	14.33%	68.29%
Other operating expenses	-	-	-	-
Net income	-1.50B	1.27B	6.50B	322.00M
Net profit margin	-3.91%	2.71%	10.80%	0.73%
Earnings per share	-	-	-	-
Interest and investment income	140.00M	71.00M	135.00M	83.00M
Interest expense	-166.00M	-168.00M	-168.00M	-165.00M
Net interest expenses	-26.00M	-97.00M	-33.00M	-82.00M
Depreciation and amortization charges	-	-	2.83B	-
EBITDA	525.50M	4.13B	10.21B	3.37B
Gain or loss from assets sale	-	-	-	-

Ask anything