All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	13.98B	16.18B	17.20B	14.09B
Cost of goods sold	10.22B	12.16B	12.54B	10.29B
Cost of revenue	10.22B	12.16B	12.54B	10.29B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.29B	3.39B	3.14B	3.27B
Operating expense	3.29B	3.39B	3.43B	3.27B
Total operating expenses	13.52B	15.56B	15.97B	13.56B
Operating income	464.00M	626.00M	1.23B	527.00M
Other non operating income	91.00M	3.00M	157.00M	96.00M
EBT including unusual items	-696.00M	930.00M	1.07B	649.00M
EBT excluding unusual items	534.00M	823.00M	1.19B	650.00M
Income tax expense	190.00M	249.00M	6.00M	196.00M
Effective tax rate	-27.30%	-	0.56%	30.20%
Other operating expenses	-	-	-	-
Net income	-358.00M	652.00M	1.05B	445.00M
Net profit margin	-2.56%	-	6.12%	3.16%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	45.00M	1.00M	51.00M
Interest expense	-24.00M	-25.00M	-26.00M	-24.00M
Net interest expenses	-21.00M	20.00M	-25.00M	27.00M
Depreciation and amortization charges	-	-	293.00M	-
EBITDA	852.50M	1.03B	1.60B	900.75M
Gain or loss from assets sale	-	-	-	-

Ask anything