All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.88B	3.58B	3.61B	3.75B
Cost of goods sold	2.29B	2.73B	2.73B	2.94B
Cost of revenue	2.29B	2.73B	2.73B	2.94B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	574.00M	673.91M	621.00M	689.00M
Operating expense	605.00M	696.39M	703.00M	689.00M
Total operating expenses	2.89B	3.43B	3.43B	3.63B
Operating income	-10.00M	158.87M	177.00M	122.00M
Other non operating income	2.00M	3.32M	-	-2.00M
EBT including unusual items	-10.00M	160.16M	175.00M	118.00M
EBT excluding unusual items	-10.00M	159.93M	175.00M	118.00M
Income tax expense	3.00M	63.64M	68.00M	53.00M
Effective tax rate	-30.00%	39.73%	38.86%	44.92%
Other operating expenses	-	-	7.00M	-
Net income	-13.00M	96.52M	107.00M	65.00M
Net profit margin	-0.45%	2.69%	2.97%	1.73%
Earnings per share	-	-	-	-
Interest and investment income	-	684.00K	2.00M	-
Interest expense	-3.00M	-2.99M	-4.00M	-2.00M
Net interest expenses	-3.00M	-2.31M	-2.00M	-2.00M
Depreciation and amortization charges	31.00M	22.48M	75.00M	-
EBITDA	7.00M	183.01M	197.50M	142.50M
Gain or loss from assets sale	-	-15.50K	-	-

Ask anything