All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	22.91B	23.70B	24.55B	22.47B
Cost of goods sold	19.55B	19.98B	20.57B	19.24B
Cost of revenue	19.55B	19.98B	20.57B	19.24B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.67B	3.09B	2.87B	3.01B
Operating expense	2.83B	3.09B	2.87B	3.01B
Total operating expenses	22.38B	23.07B	23.44B	22.25B
Operating income	530.00M	635.00M	1.11B	222.00M
Other non operating income	33.00M	68.00M	98.00M	79.00M
EBT including unusual items	583.00M	714.00M	1.21B	349.00M
EBT excluding unusual items	570.00M	725.00M	1.21B	326.00M
Income tax expense	326.00M	270.00M	449.00M	136.00M
Effective tax rate	55.92%	37.82%	37.20%	38.97%
Other operating expenses	-	-	-	-
Net income	257.00M	444.00M	758.00M	213.00M
Net profit margin	1.12%	1.87%	3.09%	0.95%
Earnings per share	-	-	-	-
Interest and investment income	13.00M	26.00M	8.00M	30.00M
Interest expense	-6.00M	-4.00M	-6.00M	-5.00M
Net interest expenses	7.00M	22.00M	2.00M	25.00M
Depreciation and amortization charges	180.00M	-	-	-
EBITDA	601.50M	706.50M	1.18B	293.50M
Gain or loss from assets sale	-	-	-	-

Ask anything