All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.69B	9.84B	8.03B	9.70B
Cost of goods sold	7.45B	6.92B	5.68B	6.57B
Cost of revenue	7.45B	6.92B	5.68B	6.57B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.65B	2.56B	1.53B	2.56B
Operating expense	2.65B	2.56B	2.68B	2.56B
Total operating expenses	10.10B	9.48B	8.36B	9.13B
Operating income	595.00M	362.00M	-332.00M	564.00M
Other non operating income	50.00M	32.00M	-2.00M	32.00M
EBT including unusual items	621.00M	365.00M	-372.00M	577.00M
EBT excluding unusual items	623.00M	365.00M	-325.00M	565.00M
Income tax expense	196.00M	138.00M	-145.00M	209.00M
Effective tax rate	31.56%	37.81%	38.98%	36.22%
Other operating expenses	-	-	-	-
Net income	402.00M	216.00M	-169.00M	286.00M
Net profit margin	3.76%	2.19%	-2.11%	2.95%
Earnings per share	-	-	-	-
Interest and investment income	-	-	41.00M	-
Interest expense	-22.00M	-29.00M	-32.00M	-31.00M
Net interest expenses	-22.00M	-29.00M	9.00M	-31.00M
Depreciation and amortization charges	-	-	1.14B	-
EBITDA	890.00M	625.75M	9.75M	905.75M
Gain or loss from assets sale	-	-	-	-

Ask anything