All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	2.36B	1.46B	1.40B	1.43B
Cost of goods sold	593.41M	575.00M	607.00M	567.00M
Cost of revenue	593.41M	575.00M	607.00M	567.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	970.38M	934.00M	1.09B	949.00M
Operating expense	970.38M	934.00M	1.09B	949.00M
Total operating expenses	1.56B	1.51B	1.70B	1.52B
Operating income	793.84M	-47.00M	-303.00M	-86.00M
Other non operating income	-1.48M	-14.00M	5.00M	14.00M
EBT including unusual items	636.30M	-60.00M	-298.00M	-71.00M
EBT excluding unusual items	795.14M	-60.00M	-298.00M	-71.00M
Income tax expense	293.62M	28.00M	-171.00M	11.00M
Effective tax rate	46.15%	-46.67%	57.38%	-15.49%
Other operating expenses	-	-	-	-
Net income	356.40M	-53.00M	-98.00M	-69.00M
Net profit margin	15.12%	-3.63%	-7.01%	-4.83%
Earnings per share	-	-	-	-
Interest and investment income	740.00K	1.00M	2.00M	1.00M
Interest expense	-47.00K	-1.00M	-	-
Net interest expenses	693.00K	-	2.00M	1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	809.34M	-31.00M	-287.00M	-70.00M
Gain or loss from assets sale	-	-	-	-

Ask anything