All values in JPY	May 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.79B	2.25B	3.60B	3.03B
Cost of goods sold	1.85B	1.39B	2.04B	1.72B
Cost of revenue	1.85B	1.39B	2.04B	1.72B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	351.00M	283.00M	342.00M	499.00M
Operating expense	352.00M	283.00M	343.00M	500.00M
Total operating expenses	2.20B	1.67B	2.39B	2.22B
Operating income	586.00M	577.00M	1.21B	818.00M
Other non operating income	28.00M	24.00M	19.00M	25.00M
EBT including unusual items	619.00M	600.00M	1.24B	873.00M
EBT excluding unusual items	619.00M	634.00M	1.23B	871.00M
Income tax expense	167.00M	186.00M	361.00M	293.00M
Effective tax rate	26.98%	31.00%	29.14%	33.56%
Other operating expenses	-	-	-	-
Net income	452.00M	414.00M	878.00M	580.00M
Net profit margin	16.22%	18.42%	24.40%	19.12%
Earnings per share	-	-	-	-
Interest and investment income	8.00M	6.00M	4.00M	14.00M
Interest expense	-1.00M	-	-	-3.00M
Net interest expenses	7.00M	6.00M	4.00M	11.00M
Depreciation and amortization charges	1.00M	-	1.00M	1.00M
EBITDA	670.50M	661.90M	1.30B	902.90M
Gain or loss from assets sale	-	-	-	-

Ask anything