All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.36B	1.51B	1.17B	1.64B
Cost of goods sold	934.00M	1.14B	837.00M	1.24B
Cost of revenue	934.00M	1.14B	837.00M	1.24B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	308.00M	315.00M	307.00M	331.00M
Operating expense	308.00M	315.00M	307.00M	331.00M
Total operating expenses	1.24B	1.45B	1.14B	1.57B
Operating income	119.00M	55.00M	29.00M	71.00M
Other non operating income	3.00M	1.00M	-	1.00M
EBT including unusual items	122.00M	57.00M	27.00M	-69.00M
EBT excluding unusual items	122.00M	57.00M	29.00M	77.00M
Income tax expense	41.00M	23.00M	11.00M	-2.00M
Effective tax rate	33.61%	40.35%	40.74%	2.90%
Other operating expenses	-	-	-	-
Net income	81.00M	34.00M	16.00M	-67.00M
Net profit margin	5.95%	2.25%	1.36%	-4.09%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	4.00M	2.00M	7.00M
Interest expense	-3.00M	-3.00M	-2.00M	-2.00M
Net interest expenses	-	1.00M	-	5.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	187.50M	120.50M	99.50M	141.50M
Gain or loss from assets sale	-	-	-	-

Ask anything