All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	144.00M	144.00M	142.00M	142.00M
Cost of goods sold	37.00M	37.00M	42.00M	42.00M
Cost of revenue	37.00M	37.00M	42.00M	42.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	56.00M	56.00M	69.50M	69.50M
Operating expense	56.00M	56.00M	69.50M	69.50M
Total operating expenses	93.00M	93.00M	111.50M	111.50M
Operating income	51.00M	51.00M	30.50M	30.50M
Other non operating income	-	-	-500.00K	-500.00K
EBT including unusual items	51.00M	51.00M	30.50M	30.50M
EBT excluding unusual items	51.00M	51.00M	30.50M	30.50M
Income tax expense	17.50M	17.50M	9.50M	9.50M
Effective tax rate	34.31%	34.31%	31.15%	31.15%
Other operating expenses	-	-	-	-
Net income	33.50M	33.50M	21.00M	21.00M
Net profit margin	23.26%	23.26%	14.79%	14.79%
Earnings per share	-	-	-	-
Interest and investment income	-	-	500.00K	500.00K
Interest expense	-	-	-	-
Net interest expenses	-	-	500.00K	500.00K
Depreciation and amortization charges	-	-	-	-
EBITDA	52.00M	52.00M	31.00M	31.00M
Gain or loss from assets sale	-	-	-	-

Ask anything