All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.57B	4.64B	4.50B	4.67B
Cost of goods sold	3.12B	3.20B	3.29B	3.32B
Cost of revenue	3.12B	3.20B	3.29B	3.32B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	243.00M	568.00M	570.00M	622.00M
Operating expense	530.00M	568.00M	570.00M	622.00M
Total operating expenses	3.65B	3.77B	3.86B	3.94B
Operating income	923.00M	868.00M	646.00M	729.00M
Other non operating income	-8.00M	-1.00M	1.00M	2.00M
EBT including unusual items	875.00M	778.00M	527.00M	608.00M
EBT excluding unusual items	828.00M	775.00M	552.00M	623.00M
Income tax expense	261.00M	244.00M	164.00M	191.00M
Effective tax rate	29.83%	31.36%	31.12%	31.41%
Other operating expenses	205.00M	-	-	-
Net income	614.00M	534.00M	363.00M	417.00M
Net profit margin	13.43%	11.52%	8.06%	8.93%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	3.00M	1.00M
Interest expense	-90.00M	-92.00M	-98.00M	-109.00M
Net interest expenses	-87.00M	-92.00M	-95.00M	-108.00M
Depreciation and amortization charges	71.00M	-	-	-
EBITDA	1.08B	1.03B	832.50M	886.75M
Gain or loss from assets sale	-	-	-	-

Ask anything