All values in JPY	Jul 2025	Oct 2025	Jan 2026	Apr 2026
Revenue	2.60B	2.71B	2.91B	2.91B
Cost of goods sold	1.84B	1.90B	2.08B	2.11B
Cost of revenue	1.84B	1.90B	2.08B	2.11B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	718.00M	725.00M	720.00M	772.00M
Operating expense	718.00M	725.00M	720.00M	773.00M
Total operating expenses	2.56B	2.63B	2.80B	2.88B
Operating income	42.00M	81.00M	111.00M	34.00M
Other non operating income	45.00M	12.00M	-5.00M	9.00M
EBT including unusual items	128.00M	84.00M	112.00M	26.00M
EBT excluding unusual items	69.00M	84.00M	111.00M	26.00M
Income tax expense	24.00M	26.00M	39.00M	-1.00M
Effective tax rate	18.75%	30.95%	34.82%	-3.85%
Other operating expenses	-	-	-	-
Net income	104.00M	58.00M	73.00M	27.00M
Net profit margin	4.00%	2.14%	2.51%	0.93%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	2.00M	3.00M	2.00M
Interest expense	-12.00M	-9.00M	-8.00M	-9.00M
Net interest expenses	-10.00M	-7.00M	-5.00M	-7.00M
Depreciation and amortization charges	-	-	-	1.00M
EBITDA	116.00M	159.50M	185.00M	113.25M
Gain or loss from assets sale	-	-	-	-

Finance

Research