All values in JPY	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Revenue	657.00M	657.00M	564.00M	564.00M
Cost of goods sold	379.50M	379.50M	342.00M	342.00M
Cost of revenue	379.50M	379.50M	342.00M	342.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	228.00M	228.00M	223.00M	223.00M
Operating expense	228.00M	228.00M	223.00M	223.00M
Total operating expenses	607.50M	607.50M	565.00M	565.00M
Operating income	49.50M	49.50M	-1.00M	-1.00M
Other non operating income	-	-	-4.50M	-4.50M
EBT including unusual items	54.50M	54.50M	-7.00M	-7.00M
EBT excluding unusual items	48.50M	48.50M	-5.50M	-5.50M
Income tax expense	18.00M	18.00M	-12.50M	-12.50M
Effective tax rate	33.03%	33.03%	178.57%	178.57%
Other operating expenses	-	-	-	-
Net income	36.50M	36.50M	5.50M	5.50M
Net profit margin	5.56%	5.56%	0.98%	0.98%
Earnings per share	-	-	-	-
Interest and investment income	-	-	500.00K	500.00K
Interest expense	-1.00M	-1.00M	-500.00K	-500.00K
Net interest expenses	-1.00M	-1.00M	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	-	-	-	1.50M
Gain or loss from assets sale	-	-	-	-

Finance

Research