All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	2.69B	2.81B	3.00B	3.04B
Cost of goods sold	2.28B	2.37B	2.50B	2.55B
Cost of revenue	2.28B	2.37B	2.50B	2.55B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	305.00M	299.00M	375.00M	373.00M
Operating expense	305.00M	299.00M	375.00M	373.00M
Total operating expenses	2.58B	2.67B	2.88B	2.92B
Operating income	110.00M	143.00M	123.00M	122.00M
Other non operating income	2.00M	8.00M	-1.00M	12.00M
EBT including unusual items	111.00M	153.00M	122.00M	136.00M
EBT excluding unusual items	111.00M	153.00M	122.00M	136.00M
Income tax expense	36.00M	18.00M	40.00M	42.00M
Effective tax rate	32.43%	11.76%	32.79%	30.88%
Other operating expenses	-	-	-	-
Net income	75.00M	134.00M	82.00M	94.00M
Net profit margin	2.79%	4.77%	2.73%	3.09%
Earnings per share	-	-	-	-
Interest and investment income	-	2.00M	-	3.00M
Interest expense	-1.00M	-	-	-1.00M
Net interest expenses	-1.00M	2.00M	-	2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	124.75M	159.75M	139.75M	138.50M
Gain or loss from assets sale	-	-	-	-

Ask anything