All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.28B	5.68B	6.30B	6.48B
Cost of goods sold	3.00B	4.09B	4.59B	4.70B
Cost of revenue	3.00B	4.09B	4.59B	4.70B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.01B	1.12B	1.10B	1.10B
Operating expense	1.01B	1.12B	1.12B	1.10B
Total operating expenses	4.01B	5.21B	5.71B	5.79B
Operating income	269.00M	466.00M	586.00M	691.00M
Other non operating income	75.00M	21.00M	71.00M	13.00M
EBT including unusual items	345.00M	495.00M	524.00M	697.00M
EBT excluding unusual items	334.00M	478.00M	628.00M	686.00M
Income tax expense	106.00M	183.00M	178.00M	271.00M
Effective tax rate	30.72%	36.97%	33.97%	38.88%
Other operating expenses	-	-	-	-
Net income	238.00M	318.00M	377.00M	435.00M
Net profit margin	5.56%	5.60%	5.99%	6.71%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	12.00M	1.00M	12.00M
Interest expense	-11.00M	-21.00M	-30.00M	-30.00M
Net interest expenses	-10.00M	-9.00M	-29.00M	-18.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	600.50M	763.25M	933.00M	1.04B
Gain or loss from assets sale	-	-	-	-

Ask anything