All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	1.17B	1.26B	1.35B	1.39B
Cost of goods sold	46.00M	52.00M	62.00M	65.00M
Cost of revenue	46.00M	52.00M	62.00M	65.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	599.00M	769.00M	968.00M	723.00M
Operating expense	599.00M	769.00M	978.00M	723.00M
Total operating expenses	645.00M	821.00M	1.04B	788.00M
Operating income	525.00M	444.00M	306.00M	601.00M
Other non operating income	-1.00M	2.00M	-2.00M	-3.00M
EBT including unusual items	524.00M	448.00M	304.00M	602.00M
EBT excluding unusual items	524.00M	448.00M	304.00M	602.00M
Income tax expense	180.00M	159.00M	67.00M	199.00M
Effective tax rate	34.35%	35.49%	22.04%	33.06%
Other operating expenses	-	-	-	-
Net income	343.00M	288.00M	235.00M	401.00M
Net profit margin	29.32%	22.77%	17.46%	28.87%
Earnings per share	-	-	-	-
Interest and investment income	-	3.00M	-	4.00M
Interest expense	-	-1.00M	-	-
Net interest expenses	-	2.00M	-	4.00M
Depreciation and amortization charges	-	-	10.00M	-
EBITDA	585.00M	448.00M	368.25M	663.25M
Gain or loss from assets sale	-	-	-	-

Finance

Research