All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	10.47B	12.23B	12.54B	12.49B
Cost of goods sold	7.92B	9.44B	9.72B	9.70B
Cost of revenue	7.92B	9.44B	9.72B	9.70B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.24B	1.25B	1.17B	1.29B
Operating expense	1.24B	1.25B	1.17B	1.29B
Total operating expenses	9.15B	10.68B	10.89B	10.99B
Operating income	1.32B	1.54B	1.65B	1.50B
Other non operating income	-25.00M	-32.00M	-4.00M	23.00M
EBT including unusual items	1.45B	1.50B	1.69B	1.56B
EBT excluding unusual items	1.45B	1.50B	1.69B	1.60B
Income tax expense	364.00M	539.00M	497.00M	431.00M
Effective tax rate	25.05%	36.03%	29.48%	27.72%
Other operating expenses	-	-	-	-
Net income	1.09B	957.00M	1.19B	1.12B
Net profit margin	10.40%	7.83%	9.48%	9.00%
Earnings per share	-	-	-	-
Interest and investment income	13.00M	6.00M	17.00M	5.00M
Interest expense	-32.00M	-30.00M	-30.00M	-30.00M
Net interest expenses	-19.00M	-24.00M	-13.00M	-25.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	1.98B	-	1.95B
Gain or loss from assets sale	-	-	-	-

Finance

Research