All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	6.71B	7.00B	7.74B	7.95B
Cost of goods sold	4.96B	5.19B	5.56B	5.79B
Cost of revenue	4.96B	5.19B	5.56B	5.79B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.45B	1.57B	1.49B	1.59B
Operating expense	1.45B	1.57B	1.49B	1.59B
Total operating expenses	6.40B	6.76B	7.05B	7.38B
Operating income	309.54M	242.26M	691.74M	566.40M
Other non operating income	6.48M	37.29M	-12.29M	30.72M
EBT including unusual items	350.52M	852.31M	705.69M	610.33M
EBT excluding unusual items	350.21M	312.46M	712.54M	613.70M
Income tax expense	122.34M	131.81M	148.19M	221.54M
Effective tax rate	34.90%	-	21.00%	36.30%
Other operating expenses	-	-	-	-
Net income	193.84M	663.00M	502.00M	350.60M
Net profit margin	2.89%	-	6.49%	4.41%
Earnings per share	-	-	-	-
Interest and investment income	17.44M	-	22.17M	25.34M
Interest expense	-	-6.45M	-714.00K	-587.00K
Net interest expenses	17.44M	-6.45M	21.45M	24.75M
Depreciation and amortization charges	-	-	-	-
EBITDA	471.54M	369.01M	879.24M	754.22M
Gain or loss from assets sale	-	-	-	-

Finance

Research