All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.39B	1.69B	2.30B	1.59B
Cost of goods sold	991.00M	1.14B	1.79B	1.19B
Cost of revenue	991.00M	1.14B	1.79B	1.19B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	280.00M	329.00M	280.00M	287.00M
Operating expense	280.00M	349.00M	280.00M	287.00M
Total operating expenses	1.27B	1.49B	2.07B	1.48B
Operating income	122.00M	199.00M	227.00M	113.00M
Other non operating income	15.00M	25.00M	23.00M	11.00M
EBT including unusual items	136.00M	219.00M	247.00M	119.00M
EBT excluding unusual items	136.00M	219.00M	247.00M	119.00M
Income tax expense	47.00M	40.00M	78.00M	39.00M
Effective tax rate	34.56%	18.26%	31.58%	32.77%
Other operating expenses	-	-	-	-
Net income	89.00M	179.00M	169.00M	80.00M
Net profit margin	6.39%	10.59%	7.36%	5.03%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	2.00M	2.00M
Interest expense	-3.00M	-5.00M	-5.00M	-7.00M
Net interest expenses	-1.00M	-5.00M	-3.00M	-5.00M
Depreciation and amortization charges	-	18.00M	-	-
EBITDA	131.75M	209.75M	237.75M	123.00M
Gain or loss from assets sale	-	-	-	-

Ask anything