All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	24.84B	25.55B	24.71B	25.24B
Cost of goods sold	18.39B	19.05B	17.94B	18.99B
Cost of revenue	18.39B	19.05B	17.94B	18.99B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.08B	6.11B	4.78B	6.41B
Operating expense	6.08B	6.11B	6.24B	6.41B
Total operating expenses	24.46B	25.16B	24.18B	25.40B
Operating income	376.00M	392.00M	527.00M	-157.00M
Other non operating income	27.00M	8.00M	8.00M	39.00M
EBT including unusual items	294.00M	387.00M	5.00M	-321.00M
EBT excluding unusual items	355.00M	344.00M	481.00M	-176.00M
Income tax expense	116.00M	146.00M	72.00M	-116.00M
Effective tax rate	39.46%	37.73%	1,440.00%	36.14%
Other operating expenses	-	-	-	-
Net income	179.00M	239.00M	-51.00M	-202.00M
Net profit margin	0.72%	0.94%	-0.21%	-0.80%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	5.00M	7.00M	7.00M
Interest expense	-54.00M	-61.00M	-61.00M	-65.00M
Net interest expenses	-48.00M	-56.00M	-54.00M	-58.00M
Depreciation and amortization charges	-	-	1.46B	-
EBITDA	739.00M	738.75M	910.75M	226.75M
Gain or loss from assets sale	-	-	-	-

Ask anything