All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	13.93B	14.11B	14.19B	14.06B
Cost of goods sold	12.25B	12.42B	12.55B	12.47B
Cost of revenue	12.25B	12.42B	12.55B	12.47B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.20B	695.00M	1.20B	1.21B
Operating expense	1.20B	1.13B	1.20B	1.21B
Total operating expenses	13.45B	13.55B	13.75B	13.68B
Operating income	484.00M	560.00M	442.00M	379.00M
Other non operating income	24.00M	19.00M	98.00M	125.00M
EBT including unusual items	483.00M	506.00M	890.00M	466.00M
EBT excluding unusual items	491.00M	586.00M	522.00M	524.00M
Income tax expense	192.00M	173.00M	241.00M	235.00M
Effective tax rate	39.75%	34.19%	27.08%	50.43%
Other operating expenses	-	308.00M	-	-
Net income	280.00M	329.00M	637.00M	213.00M
Net profit margin	2.01%	2.33%	4.49%	1.51%
Earnings per share	-	-	-	-
Interest and investment income	11.00M	35.00M	14.00M	50.00M
Interest expense	-28.00M	-28.00M	-32.00M	-30.00M
Net interest expenses	-17.00M	7.00M	-18.00M	20.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	674.50M	770.75M	652.75M	593.50M
Gain or loss from assets sale	-	-	-	-

Ask anything