All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	221.82M	221.82M	227.05M	302.48M
Cost of goods sold	76.06M	76.06M	86.06M	146.48M
Cost of revenue	76.06M	76.06M	86.06M	146.48M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	118.31M	118.31M	115.98M	154.13M
Operating expense	118.31M	118.31M	115.98M	154.13M
Total operating expenses	194.38M	194.38M	202.03M	300.62M
Operating income	27.44M	27.44M	25.02M	1.86M
Other non operating income	24.50K	24.50K	1.10M	-35.00K
EBT including unusual items	27.62M	27.62M	26.12M	1.72M
EBT excluding unusual items	27.62M	27.62M	26.12M	1.72M
Income tax expense	8.99M	8.99M	9.18M	-16.80M
Effective tax rate	32.54%	32.54%	35.13%	-977.08%
Other operating expenses	-	-	-	-
Net income	18.63M	18.63M	16.94M	18.52M
Net profit margin	8.40%	8.40%	7.46%	6.12%
Earnings per share	-	-	-	-
Interest and investment income	153.00K	153.00K	-	370.00K
Interest expense	-	-	-	-475.00K
Net interest expenses	153.00K	153.00K	-	-105.00K
Depreciation and amortization charges	-	-	-	-
EBITDA	43.87M	43.87M	41.45M	2.82M
Gain or loss from assets sale	-	-	-	-

Ask anything