All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	71.73B	70.50B	73.80B	74.75B
Cost of goods sold	61.34B	60.77B	65.40B	62.36B
Cost of revenue	61.34B	60.77B	65.40B	62.36B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	6.79B	6.14B	6.16B	6.99B
Operating expense	6.79B	6.14B	6.21B	7.00B
Total operating expenses	68.14B	66.91B	71.61B	69.37B
Operating income	3.59B	3.59B	2.19B	5.38B
Other non operating income	125.00M	126.00M	120.00M	120.00M
EBT including unusual items	3.58B	3.56B	2.24B	5.00B
EBT excluding unusual items	3.63B	3.62B	2.23B	5.39B
Income tax expense	1.37B	1.61B	1.10B	1.83B
Effective tax rate	38.13%	45.36%	49.17%	36.53%
Other operating expenses	-	-	-	-
Net income	1.86B	1.69B	1.12B	2.74B
Net profit margin	2.59%	2.40%	1.52%	3.66%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-84.00M	-93.00M	-80.00M	-109.00M
Net interest expenses	-84.00M	-93.00M	-80.00M	-109.00M
Depreciation and amortization charges	-	-	44.00M	15.00M
EBITDA	5.68B	5.96B	4.28B	7.83B
Gain or loss from assets sale	-	-	-	-

Finance

Research