All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	1.08B	1.08B	1.08B	1.08B
Cost of goods sold	778.00M	778.00M	790.50M	790.50M
Cost of revenue	778.00M	778.00M	790.50M	790.50M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	281.00M	281.00M	253.00M	253.00M
Operating expense	281.00M	281.00M	253.00M	253.00M
Total operating expenses	1.06B	1.06B	1.04B	1.04B
Operating income	18.50M	18.50M	33.50M	33.50M
Other non operating income	8.50M	8.50M	-4.50M	-4.50M
EBT including unusual items	19.50M	19.50M	23.00M	23.00M
EBT excluding unusual items	19.50M	19.50M	23.00M	23.00M
Income tax expense	6.50M	6.50M	9.00M	9.00M
Effective tax rate	33.33%	33.33%	39.13%	39.13%
Other operating expenses	-	-	-	-
Net income	13.00M	13.00M	14.00M	14.00M
Net profit margin	1.21%	1.21%	1.30%	1.30%
Earnings per share	-	-	-	-
Interest and investment income	500.00K	500.00K	-	-
Interest expense	-8.00M	-8.00M	-6.00M	-6.00M
Net interest expenses	-7.50M	-7.50M	-6.00M	-6.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	19.50M	19.50M	35.00M	35.00M
Gain or loss from assets sale	-	-	-	-

Finance

Research