All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.91B	6.46B	6.15B	6.03B
Cost of goods sold	1.93B	2.29B	2.05B	1.97B
Cost of revenue	1.93B	2.29B	2.05B	1.97B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.00B	4.08B	3.58B	3.97B
Operating expense	4.00B	4.08B	4.03B	3.97B
Total operating expenses	5.92B	6.36B	6.07B	5.94B
Operating income	-15.00M	93.00M	73.00M	83.00M
Other non operating income	88.00M	21.00M	11.00M	15.00M
EBT including unusual items	65.00M	91.00M	-150.00M	71.00M
EBT excluding unusual items	71.00M	97.00M	71.00M	81.00M
Income tax expense	39.00M	20.00M	344.00M	31.00M
Effective tax rate	60.00%	21.98%	-229.33%	43.66%
Other operating expenses	-	-	-	-
Net income	26.00M	71.00M	-494.00M	40.00M
Net profit margin	0.44%	1.10%	-8.04%	0.66%
Earnings per share	-	-	-	-
Interest and investment income	8.00M	4.00M	7.00M	5.00M
Interest expense	-21.00M	-28.00M	-29.00M	-31.00M
Net interest expenses	-13.00M	-24.00M	-22.00M	-26.00M
Depreciation and amortization charges	-	-	382.00M	-
EBITDA	95.50M	203.25M	190.75M	200.75M
Gain or loss from assets sale	-	-	-	-

Ask anything