All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	30.22B	30.82B	31.62B	33.33B
Cost of goods sold	26.63B	27.45B	28.06B	29.63B
Cost of revenue	26.63B	27.45B	28.06B	29.63B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.90B	3.12B	3.15B	3.13B
Operating expense	2.90B	3.12B	3.15B	3.13B
Total operating expenses	29.54B	30.57B	31.21B	32.76B
Operating income	686.07M	258.79M	414.21M	570.91M
Other non operating income	-3.13M	-17.00K	5.02M	6.84M
EBT including unusual items	642.01M	254.68M	438.32M	652.76M
EBT excluding unusual items	678.24M	255.62M	418.38M	560.54M
Income tax expense	144.81M	87.92M	155.08M	231.30M
Effective tax rate	22.56%	34.52%	35.38%	35.43%
Other operating expenses	-	-	-	-
Net income	497.20M	166.75M	283.25M	421.46M
Net profit margin	1.65%	0.54%	0.90%	1.26%
Earnings per share	-	-	-	-
Interest and investment income	4.66M	1.07M	927.00K	948.00K
Interest expense	-9.68M	-11.51M	-15.49M	-17.38M
Net interest expenses	-5.02M	-10.44M	-14.56M	-16.43M
Depreciation and amortization charges	-	-	-	-
EBITDA	844.82M	-	589.21M	-
Gain or loss from assets sale	-	-	-	-

Finance

Research