All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	13.44B	15.22B	12.00B	11.98B
Cost of goods sold	7.31B	8.26B	6.56B	6.65B
Cost of revenue	7.31B	8.26B	6.56B	6.65B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.62B	4.94B	4.36B	4.62B
Operating expense	4.62B	4.94B	4.36B	4.62B
Total operating expenses	11.93B	13.20B	10.92B	11.28B
Operating income	1.52B	2.02B	1.08B	704.00M
Other non operating income	-1.00M	1.00M	12.00M	9.00M
EBT including unusual items	1.45B	1.98B	1.00B	512.00M
EBT excluding unusual items	1.48B	1.99B	1.06B	655.00M
Income tax expense	455.00M	617.00M	289.00M	131.00M
Effective tax rate	31.31%	31.10%	28.78%	25.59%
Other operating expenses	-	-	-	-
Net income	998.00M	1.37B	715.00M	381.00M
Net profit margin	7.42%	8.98%	5.96%	3.18%
Earnings per share	-	-	-	-
Interest and investment income	-	1.00M	-	1.00M
Interest expense	-35.00M	-38.00M	-41.00M	-62.00M
Net interest expenses	-35.00M	-37.00M	-41.00M	-61.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-	2.56B	-	1.26B
Gain or loss from assets sale	-	-	-	-

Finance

Research