All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	10.34B	8.21B	7.55B	6.98B
Cost of goods sold	6.86B	6.53B	6.01B	5.92B
Cost of revenue	6.86B	6.53B	6.01B	5.92B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.22B	1.27B	1.31B	1.19B
Operating expense	1.22B	1.38B	1.31B	1.19B
Total operating expenses	8.09B	7.91B	7.32B	7.11B
Operating income	2.26B	300.00M	230.00M	-134.00M
Other non operating income	9.00M	-10.00M	7.00M	13.00M
EBT including unusual items	2.26B	122.00M	238.00M	-94.00M
EBT excluding unusual items	2.27B	329.00M	240.00M	-67.00M
Income tax expense	725.00M	116.00M	127.00M	2.00M
Effective tax rate	32.08%	95.08%	53.36%	-2.13%
Other operating expenses	-	-	-	-
Net income	1.54B	6.00M	111.00M	-96.00M
Net profit margin	14.84%	0.07%	1.47%	-1.38%
Earnings per share	-	-	-	-
Interest and investment income	8.00M	41.00M	11.00M	60.00M
Interest expense	-4.00M	-2.00M	-2.00M	-4.00M
Net interest expenses	4.00M	39.00M	9.00M	56.00M
Depreciation and amortization charges	-	107.00M	-	-
EBITDA	3.20B	1.16B	1.09B	565.00M
Gain or loss from assets sale	-	-	-	-

Ask anything