All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	5.90B	6.62B	5.34B	5.82B
Cost of goods sold	5.04B	5.57B	4.62B	4.97B
Cost of revenue	5.04B	5.57B	4.62B	4.97B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.06B	1.13B	1.04B	1.01B
Operating expense	1.06B	1.13B	1.04B	1.01B
Total operating expenses	6.10B	6.70B	5.66B	5.98B
Operating income	-199.00M	-74.00M	-315.00M	-157.00M
Other non operating income	6.00M	16.00M	2.00M	6.00M
EBT including unusual items	-314.00M	100.00M	449.00M	-144.00M
EBT excluding unusual items	-211.00M	-58.00M	-338.00M	-144.00M
Income tax expense	7.00M	6.00M	5.00M	6.00M
Effective tax rate	-2.23%	6.00%	1.11%	-4.17%
Other operating expenses	-	-	-	-
Net income	-321.00M	94.00M	444.00M	-150.00M
Net profit margin	-5.44%	1.42%	8.31%	-2.58%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	23.00M	-	31.00M
Interest expense	-20.00M	-23.00M	-25.00M	-24.00M
Net interest expenses	-18.00M	-	-25.00M	7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-90.50M	30.50M	-203.50M	-45.50M
Gain or loss from assets sale	-	-	-	-

Ask anything