All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	4.29B	5.95B	9.96B	26.39B
Cost of goods sold	3.04B	3.85B	6.64B	17.35B
Cost of revenue	3.04B	3.85B	6.64B	17.35B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.77B	2.68B	2.63B	2.27B
Operating expense	2.77B	2.68B	2.63B	2.94B
Total operating expenses	5.82B	6.53B	9.27B	20.29B
Operating income	-1.53B	-575.00M	693.00M	6.10B
Other non operating income	11.00M	81.00M	60.00M	-1.00M
EBT including unusual items	-1.55B	-522.00M	784.00M	6.30B
EBT excluding unusual items	-1.51B	-474.00M	758.00M	6.10B
Income tax expense	-417.00M	-38.00M	295.00M	1.80B
Effective tax rate	26.96%	7.28%	37.63%	28.65%
Other operating expenses	-	-	-	-
Net income	-1.13B	-484.00M	489.00M	4.50B
Net profit margin	-26.36%	-8.13%	4.91%	17.04%
Earnings per share	-	-	-	-
Interest and investment income	15.00M	19.00M	14.00M	27.00M
Interest expense	-15.00M	-16.00M	-29.00M	-33.00M
Net interest expenses	-	3.00M	-15.00M	-6.00M
Depreciation and amortization charges	-	-	-	280.00M
EBITDA	-1.24B	-255.00M	982.75M	6.43B
Gain or loss from assets sale	-	-	-	-

Finance

Research