All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	8.60B	8.82B	22.60B	6.33B
Cost of goods sold	6.82B	6.88B	17.83B	5.08B
Cost of revenue	6.82B	6.88B	17.83B	5.08B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.92B	2.09B	2.30B	2.19B
Operating expense	1.92B	2.09B	2.39B	2.19B
Total operating expenses	8.74B	8.97B	20.22B	7.26B
Operating income	-132.00M	-147.00M	2.38B	-937.00M
Other non operating income	-7.00M	29.00M	18.00M	18.00M
EBT including unusual items	-193.00M	-187.00M	2.31B	-983.00M
EBT excluding unusual items	-196.00M	-187.00M	2.32B	-993.00M
Income tax expense	-34.00M	-45.00M	621.00M	-302.00M
Effective tax rate	17.62%	24.06%	26.92%	30.72%
Other operating expenses	-	-	74.00M	-
Net income	-159.00M	-142.00M	1.69B	-681.00M
Net profit margin	-1.85%	-1.61%	7.46%	-10.77%
Earnings per share	-	-	-	-
Interest and investment income	8.00M	7.00M	1.00M	1.00M
Interest expense	-65.00M	-76.00M	-81.00M	-75.00M
Net interest expenses	-57.00M	-69.00M	-80.00M	-74.00M
Depreciation and amortization charges	-	-	10.00M	-
EBITDA	-96.00M	-106.25M	2.42B	-900.00M
Gain or loss from assets sale	-	-	-	-

Ask anything